Blue Moon Group Holdings Limited
BLUMY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9 | $7 | $8 | $8 |
| % Growth | 16.8% | -7.8% | 4.6% | – |
| Cost of Goods Sold | $3 | $3 | $3 | $3 |
| Gross Profit | $5 | $5 | $5 | $4 |
| % Margin | 60.6% | 62% | 57.8% | 58.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $6 | $4 | $4 | $3 |
| Sales & Mktg Exp. | $5 | $3 | $3 | $2 |
| Other Operating Expenses | $0 | $0 | $0 | -$0 |
| Operating Expenses | $6 | $4 | $4 | $3 |
| Operating Income | -$1 | $0 | $1 | $1 |
| % Margin | -11.7% | 1.8% | 8.4% | 15.1% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$1 | $0 | $1 | $1 |
| Tax Expense | -$0 | $0 | $0 | $0 |
| Net Income | -$1 | $0 | $1 | $1 |
| % Margin | -8.8% | 4.4% | 7.7% | 13.4% |
| EPS | -0.7 | 0.29 | 0.55 | 0.85 |
| % Growth | -341.4% | -47.3% | -35.3% | – |
| EPS Diluted | -0.7 | 0.29 | 0.55 | 0.85 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | -$1 | $1 | $1 | $2 |
| % Margin | -6.4% | 9% | 13.8% | 20% |