Mines D'Or Orbec Inc.
BLUE.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$0 | CA$0 |
| Gross Profit | CA$0 | CA$0 | CA$0 | CA$0 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$814 | CA$783 | CA$996 | CA$890 |
| SG&A Expenses | CA$1,734 | CA$1,008 | CA$996 | CA$2,953 |
| Sales & Mktg Exp. | CA$261 | CA$111 | CA$0 | CA$2,063 |
| Other Operating Expenses | CA$0 | -CA$2,066 | CA$1,503 | -CA$0 |
| Operating Expenses | CA$1,734 | -CA$1,058 | CA$2,499 | CA$2,953 |
| Operating Income | -CA$1,734 | CA$1,058 | -CA$2,499 | -CA$2,953 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$67 | -CA$1,795 | CA$225 | CA$629 |
| Pre-Tax Income | -CA$1,668 | -CA$737 | -CA$2,275 | -CA$2,324 |
| Tax Expense | CA$14 | CA$20 | -CA$25 | -CA$4 |
| Net Income | -CA$2 | -CA$758 | -CA$2,275 | -CA$2,324 |
| % Margin | – | – | – | – |
| EPS | -0.027 | -0.02 | -0.071 | -0.11 |
| % Growth | -37.7% | 72.1% | 35.2% | – |
| EPS Diluted | -0.027 | -0.02 | -0.071 | -0.11 |
| Weighted Avg Shares Out | 61,263 | 38,117 | 31,924 | 21,903 |
| Weighted Avg Shares Out Dil | 61,262 | 38,117 | 31,924 | 21,903 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$10 | CA$25 | CA$4 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1,804 | CA$1,008 | CA$2 | CA$3 |
| EBITDA | -CA$1,668 | CA$270 | -CA$2,275 | -CA$2,324 |
| % Margin | – | – | – | – |