Mines D'Or Orbec Inc.
BLTMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $814 | $783 | $996 | $890 |
| SG&A Expenses | $1,804 | $1,008 | $996 | $2,953 |
| Sales & Mktg Exp. | $261 | $111 | $0 | $2,063 |
| Other Operating Expenses | $0 | -$2,066 | $1,503 | -$0 |
| Operating Expenses | $1,804 | -$1,058 | $2,499 | $2,953 |
| Operating Income | -$1,804 | $1,058 | $2,499 | -$2,953 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $136 | -$1,795 | -$4,774 | $629 |
| Pre-Tax Income | -$1,668 | -$737 | -$2,275 | -$2,324 |
| Tax Expense | $14 | $20 | $0 | $0 |
| Net Income | -$2 | -$758 | -$2,275 | -$2,324 |
| % Margin | – | – | – | – |
| EPS | -0.027 | -0.02 | -0.071 | -0.11 |
| % Growth | -37.7% | 72.1% | 35.2% | – |
| EPS Diluted | -0.027 | -0.02 | -0.071 | -0.11 |
| Weighted Avg Shares Out | 56,038 | 38,117 | 31,924 | 21,903 |
| Weighted Avg Shares Out Dil | 61,262 | 38,117 | 31,924 | 21,903 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $10 | $25 | $4 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,804 | $1,008 | $2 | $3 |
| EBITDA | $0 | $0 | -$2,499 | -$2,321 |
| % Margin | – | – | – | – |