BlueScope Steel Limited
BLSFF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $16,252,800 | $17,055,300 | $18,174,200 | $18,990,900 |
| % Growth | -4.7% | -6.2% | -4.3% | – |
| Cost of Goods Sold | $10,246,800 | $10,340,700 | $15,538,700 | $10,727,100 |
| Gross Profit | $6,006,000 | $6,714,600 | $2,635,500 | $8,263,800 |
| % Margin | 37% | 39.4% | 14.5% | 43.5% |
| R&D Expenses | $0 | $31,000 | $29,000 | $26,600 |
| G&A Expenses | $2,946,500 | $3,522,800 | $2,378,300 | $2,169,200 |
| SG&A Expenses | $3,753,200 | $4,307,600 | $3,150,000 | $2,884,800 |
| Sales & Mktg Exp. | $806,700 | $784,800 | $771,700 | $715,600 |
| Other Operating Expenses | $2,142,400 | $1,108,100 | $157,000 | $134,600 |
| Operating Expenses | $5,895,600 | $5,446,700 | $1,282,900 | $4,625,500 |
| Operating Income | $110,400 | $1,267,900 | $1,352,600 | $3,816,300 |
| % Margin | 0.7% | 7.4% | 7.4% | 20.1% |
| Other Income/Exp. Net | $138,600 | -$600 | -$36,800 | -$740,400 |
| Pre-Tax Income | $249,000 | $1,267,300 | $1,423,100 | $3,786,700 |
| Tax Expense | $69,600 | $320,100 | $351,700 | $806,700 |
| Net Income | $83,800 | $805,700 | $1,009,200 | $2,810,100 |
| % Margin | 0.5% | 4.7% | 5.6% | 14.8% |
| EPS | 0.18 | 1.78 | 2.17 | 5.72 |
| % Growth | -89.9% | -18% | -62.1% | – |
| EPS Diluted | 0.19 | 1.78 | 2.16 | 5.67 |
| Weighted Avg Shares Out | 453,419 | 451,626 | 464,167 | 491,677 |
| Weighted Avg Shares Out Dil | 441,929 | 450,941 | 467,593 | 495,464 |
| Supplemental Information | – | – | – | – |
| Interest Income | $32,400 | $25,400 | $35,600 | $13,300 |
| Interest Expense | $31,600 | $33,100 | $72,400 | $72,400 |
| Depreciation & Amortization | $713,900 | $692,900 | $658,300 | $549,500 |
| EBITDA | $994,500 | $1,993,300 | $2,010,900 | $4,380,800 |
| % Margin | 6.1% | 11.7% | 11.1% | 23.1% |