BillerudKorsnäs AB (publ)
BLRDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43 | $41 | $43 | $26 |
| % Growth | 5.1% | -2.9% | 62.5% | – |
| Cost of Goods Sold | $22 | $22 | $20 | $13 |
| Gross Profit | $21 | $19 | $23 | $13 |
| % Margin | 48.7% | 45.9% | 54.2% | 51% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $6 |
| SG&A Expenses | $0 | $16 | $15 | $6 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | $3 | $0 | $0 |
| Operating Expenses | $19 | $18 | $17 | $11 |
| Operating Income | $3 | $1 | $6 | $2 |
| % Margin | 5.9% | 1.3% | 13.4% | 7.6% |
| Other Income/Exp. Net | -$0 | -$0 | $0 | -$0 |
| Pre-Tax Income | $2 | $0 | $6 | $2 |
| Tax Expense | $1 | -$0 | $1 | $0 |
| Net Income | $2 | $0 | $5 | $1 |
| % Margin | 4% | 1.2% | 10.8% | 5.7% |
| EPS | 7.02 | 1.95 | 20.13 | 6.69 |
| % Growth | 260% | -90.3% | 200.9% | – |
| EPS Diluted | 7.02 | 1.95 | 20.09 | 6.68 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $3 | $2 | $2 |
| EBITDA | $5 | $4 | $9 | $4 |
| % Margin | 12.4% | 8.5% | 20% | 14.8% |