Blue Line Protection Group, Inc.
BLPG · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4 | $4 | $4 | $5 |
| % Growth | -1% | 13.7% | -16.8% | – |
| Cost of Goods Sold | $2 | $2 | $1 | $1 |
| Gross Profit | $3 | $3 | $3 | $3 |
| % Margin | 63.6% | 65% | 67% | 72.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $3 | $2 |
| SG&A Expenses | $2 | $2 | $3 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2 | $2 | $3 | $2 |
| Operating Income | $0 | $1 | $0 | $1 |
| % Margin | 7.9% | 17.3% | 2.1% | 27% |
| Other Income/Exp. Net | -$0 | -$0 | -$0 | $0 |
| Pre-Tax Income | $0 | $0 | -$0 | $2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $0 | $0 | -$0 | $2 |
| % Margin | 5.5% | 8% | -7.6% | 37.6% |
| EPS | 0.029 | 0.043 | -0.035 | 0.21 |
| % Growth | -31.2% | 221.4% | -116.7% | – |
| EPS Diluted | 0.011 | 0.032 | -0.035 | 0.14 |
| Weighted Avg Shares Out | 8 | 8 | 8 | 8 |
| Weighted Avg Shares Out Dil | 22 | 11 | 8 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $1 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $1 | $1 | $0 | $3 |
| % Margin | 15.2% | 19.2% | 4% | 55.3% |