Blue Line Protection Group, Inc.
BLPG · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,073 | $1,039 | $1,056 | $1,023 |
| % Growth | 3.3% | -1.6% | 3.2% | – |
| Cost of Goods Sold | $400 | $389 | $389 | $406 |
| Gross Profit | $674 | $650 | $667 | $617 |
| % Margin | 62.8% | 62.6% | 63.2% | 60.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $612 | $669 | $617 |
| SG&A Expenses | $564 | $612 | $669 | $617 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $564 | $612 | $669 | $617 |
| Operating Income | $109 | $38 | -$2 | $0 |
| % Margin | 10.2% | 3.7% | -0.1% | 0% |
| Other Income/Exp. Net | -$36 | -$34 | $150 | $79 |
| Pre-Tax Income | $74 | $4 | $149 | $79 |
| Tax Expense | $0 | $0 | $11 | $0 |
| Net Income | $74 | $4 | $137 | $79 |
| % Margin | 6.9% | 0.4% | 13% | 7.7% |
| EPS | 0.009 | 0.001 | 0.017 | 0.01 |
| % Growth | 1,700% | -97% | 72.9% | – |
| EPS Diluted | 0.004 | 0 | 0.007 | 0.005 |
| Weighted Avg Shares Out | 8,250 | 8,250 | 8,250 | 8,250 |
| Weighted Avg Shares Out Dil | 19,972 | 20,870 | 21,186 | 15,306 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $28 | $31 | $38 | $46 |
| Depreciation & Amortization | $61 | $60 | $58 | $57 |
| EBITDA | $163 | $94 | $246 | $183 |
| % Margin | 15.2% | 9.1% | 23.3% | 17.9% |