Beeline Holdings, Inc.
BLNE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,913 | $10,499 | $13,883 | $12,394 |
| % Growth | -62.7% | -24.4% | 12% | – |
| Cost of Goods Sold | $2,222 | $9,438 | $11,442 | $9,484 |
| Gross Profit | $1,691 | $1,061 | $2,441 | $2,910 |
| % Margin | 43.2% | 10.1% | 17.6% | 23.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,216 | $4,646 | $6,407 | $6,777 |
| SG&A Expenses | $6,025 | $6,245 | $9,032 | $9,391 |
| Sales & Mktg Exp. | $809 | $1,599 | $2,625 | $2,614 |
| Other Operating Expenses | $4,696 | -$364 | $58 | $419 |
| Operating Expenses | $10,721 | $5,881 | $9,090 | $9,810 |
| Operating Income | -$9,030 | -$4,820 | -$6,649 | -$6,900 |
| % Margin | -230.8% | -45.9% | -47.9% | -55.7% |
| Other Income/Exp. Net | $2,792 | -$2,715 | -$9,617 | $846 |
| Pre-Tax Income | -$6,238 | -$7,535 | -$16,266 | -$6,054 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$11,333 | -$7,535 | -$16,266 | -$2,196 |
| % Margin | -289.6% | -71.8% | -117.2% | -17.7% |
| EPS | -27.02 | -69.1 | -214.1 | -67.9 |
| % Growth | 60.9% | 67.7% | -215.3% | – |
| EPS Diluted | -27.02 | -69.1 | -214.1 | -67.9 |
| Weighted Avg Shares Out | 246 | 109 | 77 | 64 |
| Weighted Avg Shares Out Dil | 246 | 109 | 77 | 64 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $0 | $0 | $0 |
| Interest Expense | $2,236 | $1,108 | $2,216 | $1,254 |
| Depreciation & Amortization | $878 | $1,356 | $1,520 | $1,237 |
| EBITDA | -$3,124 | -$5,071 | -$12,530 | -$3,563 |
| % Margin | -79.8% | -48.3% | -90.3% | -28.7% |