Blackline Safety Corp.
BLN.TO · TSX
10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$16,107 | CA$11,488 | CA$22,441 | CA$34,433 |
| Short-Term Investments | CA$27,000 | CA$4,500 | CA$8,500 | CA$20,083 |
| Receivables | CA$45,349 | CA$40,713 | CA$23,902 | CA$17,359 |
| Inventory | CA$16,826 | CA$17,073 | CA$18,712 | CA$12,710 |
| Other Curr. Assets | CA$4,406 | CA$2,730 | CA$2,414 | CA$6,067 |
| Total Curr. Assets | CA$109,688 | CA$76,504 | CA$75,969 | CA$90,652 |
| Property Plant & Equip (Net) | CA$17,204 | CA$15,872 | CA$15,320 | CA$12,100 |
| Goodwill | CA$4,883 | CA$4,883 | CA$4,883 | CA$0 |
| Intangibles | CA$1,594 | CA$1,730 | CA$2,195 | CA$2,417 |
| Long-Term Investments | CA$0 | CA$0 | CA$9,682 | CA$4,133 |
| Tax Assets | CA$0 | CA$0 | -CA$9,682 | -CA$4,133 |
| Other NC Assets | CA$13,510 | CA$10,131 | -CA$22,398 | CA$4,133 |
| Total NC Assets | CA$37,191 | CA$32,616 | CA$32,080 | CA$18,651 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$146,879 | CA$109,120 | CA$108,049 | CA$109,303 |
| Liabilities | – | – | – | – |
| Payables | CA$10,642 | CA$10,453 | CA$10,852 | CA$8,633 |
| Short-Term Debt | CA$907 | CA$864 | CA$879 | CA$784 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$25,425 | CA$15,226 | CA$14,148 | CA$11,779 |
| Other Curr. Liab. | CA$18,573 | CA$17,819 | CA$9,783 | CA$19,285 |
| Total Curr. Liab. | CA$55,547 | CA$44,362 | CA$35,662 | CA$28,702 |
| LT Debt | CA$12,678 | CA$10,240 | CA$10,368 | CA$1,590 |
| Deferred Rev, NC | CA$15,473 | CA$15,197 | CA$9,180 | CA$5,672 |
| Deferred Tax Liab, NC | CA$0 | CA$5,354 | CA$0 | -CA$6,228 |
| Other NC Liab. | CA$5,568 | CA$6,123 | CA$477 | CA$5,672 |
| Total NC Liab. | CA$33,719 | CA$31,560 | CA$20,025 | CA$7,262 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,932 | CA$2,494 | CA$2,672 | CA$2,374 |
| Total Liabilities | CA$89,266 | CA$75,922 | CA$55,687 | CA$35,964 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$230,788 | CA$195,652 | CA$194,431 | CA$168,139 |
| Retained Earnings | -CA$195,300 | -CA$182,705 | -CA$157,158 | -CA$103,512 |
| AOCI | CA$9,857 | CA$8,706 | CA$3,865 | -CA$2,036 |
| Other Equity | CA$12,268 | CA$11,545 | CA$11,224 | CA$10,747 |
| Total Equity | CA$57,613 | CA$33,198 | CA$52,362 | CA$73,339 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$146,879 | CA$109,120 | CA$108,049 | CA$109,303 |
| Net Debt | -CA$2,522 | -CA$384 | -CA$11,194 | -CA$32,059 |