Blackline Safety Corp.
BLN.TO · TSX
7/31/2025 | 4/30/2025 | 1/31/2025 | 10/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$37,592 | CA$35,940 | CA$37,675 | CA$35,695 |
| % Growth | 4.6% | -4.6% | 5.5% | – |
| Cost of Goods Sold | CA$13,719 | CA$13,239 | CA$15,256 | CA$13,941 |
| Gross Profit | CA$23,873 | CA$22,701 | CA$22,419 | CA$21,754 |
| % Margin | 63.5% | 63.2% | 59.5% | 60.9% |
| R&D Expenses | CA$6,026 | CA$5,504 | CA$4,932 | CA$4,820 |
| G&A Expenses | CA$7,936 | CA$8,195 | CA$7,208 | CA$6,022 |
| SG&A Expenses | CA$19,228 | CA$19,744 | CA$18,720 | CA$17,493 |
| Sales & Mktg Exp. | CA$11,292 | CA$11,549 | CA$11,512 | CA$11,471 |
| Other Operating Expenses | CA$1,292 | -CA$4 | -CA$1,194 | -CA$1,045 |
| Operating Expenses | CA$26,546 | CA$25,244 | CA$22,458 | CA$21,268 |
| Operating Income | -CA$2,673 | -CA$2,543 | -CA$39 | CA$486 |
| % Margin | -7.1% | -7.1% | -0.1% | 1.4% |
| Other Income/Exp. Net | CA$310 | CA$177 | -CA$109 | CA$78 |
| Pre-Tax Income | -CA$2,363 | -CA$2,366 | -CA$148 | CA$564 |
| Tax Expense | CA$851 | CA$1,338 | CA$982 | CA$632 |
| Net Income | -CA$3,214 | -CA$3,704 | -CA$1,130 | -CA$68 |
| % Margin | -8.5% | -10.3% | -3% | -0.2% |
| EPS | -0.038 | -0.043 | -0.014 | -0.001 |
| % Growth | 11.2% | -213.1% | -1,422.2% | – |
| EPS Diluted | -0.038 | -0.043 | -0.014 | -0.001 |
| Weighted Avg Shares Out | 84,385 | 86,428 | 82,204 | 76,231 |
| Weighted Avg Shares Out Dil | 84,385 | 86,428 | 82,204 | 76,231 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$758 | CA$177 | CA$0 | CA$78 |
| Interest Expense | CA$448 | CA$0 | CA$109 | CA$0 |
| Depreciation & Amortization | CA$1,725 | CA$2,242 | CA$2,095 | CA$1,991 |
| EBITDA | CA$344 | -CA$305 | CA$862 | CA$5,201 |
| % Margin | 0.9% | -0.8% | 2.3% | 14.6% |