Harrison Global Holdings Inc.
BLMZ · NASDAQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $220,028 | $128,313 | $145,403 | $82,435 |
| % Growth | 71.5% | -11.8% | 76.4% | – |
| Cost of Goods Sold | $153,879 | $83,308 | $128,492 | $65,224 |
| Gross Profit | $66,149 | $45,005 | $40,168 | $20,140 |
| % Margin | 30.1% | 35.1% | 27.6% | 24.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $238,471 | $371 | $32,256 | $23,325 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $13,580 | $59,519 | $0 | $0 |
| Operating Expenses | $252,051 | $59,890 | $32,256 | $23,325 |
| Operating Income | -$185,902 | -$14,885 | $6,821 | -$3,076 |
| % Margin | -84.5% | -11.6% | 4.7% | -3.7% |
| Other Income/Exp. Net | -$35,121 | -$911 | -$70 | -$86 |
| Pre-Tax Income | -$221,023 | -$15,796 | $6,751 | -$3,162 |
| Tax Expense | $0 | $0 | $6,510 | $134 |
| Net Income | -$221,023 | -$15,796 | $241 | -$3,296 |
| % Margin | -100.5% | -12.3% | 0.2% | -4% |
| EPS | -177.7 | -12.7 | 0.289 | -2.7 |
| % Growth | -1,299.2% | -4,494.5% | 110.7% | – |
| EPS Diluted | -177.7 | -12.7 | 0.289 | -2.7 |
| Weighted Avg Shares Out | 1,244 | 1,244 | 1,244 | 1,244 |
| Weighted Avg Shares Out Dil | 1,244 | 1,244 | 1,244 | 1,244 |
| Supplemental Information | – | – | – | – |
| Interest Income | $362 | $0 | $0 | $0 |
| Interest Expense | $493 | $1,723 | $78 | $87 |
| Depreciation & Amortization | $13,580 | $8,264 | $3,156 | $836 |
| EBITDA | -$206,950 | -$5,809 | $9,985 | -$2,239 |
| % Margin | -94.1% | -4.5% | 6.9% | -2.7% |