Bloomios, Inc.
BLMS · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 1/31/2020 | |
|---|---|---|---|---|
| Revenue | $6,077 | $8,492 | $1,316 | $0 |
| % Growth | -28.4% | 545.3% | – | – |
| Cost of Goods Sold | $3,849 | $4,708 | $915 | $0 |
| Gross Profit | $2,228 | $3,783 | $402 | $0 |
| % Margin | 36.7% | 44.5% | 30.5% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,868 | $1,726 | $797 | $17 |
| SG&A Expenses | $5,929 | $4,203 | $1,232 | $17 |
| Sales & Mktg Exp. | $61 | $2,477 | $435 | $0 |
| Other Operating Expenses | $439 | $381 | $232 | $0 |
| Operating Expenses | $6,368 | $4,584 | $1,464 | $17 |
| Operating Income | -$4,140 | -$800 | -$1,063 | -$17 |
| % Margin | -68.1% | -9.4% | -80.8% | – |
| Other Income/Exp. Net | -$9,634 | -$1,211 | -$108 | -$24 |
| Pre-Tax Income | -$13,774 | -$2,011 | -$1,171 | -$17 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$13,774 | -$2,011 | -$1,171 | -$17 |
| % Margin | -226.7% | -23.7% | -89% | – |
| EPS | -1.04 | -0.16 | -0.094 | -0.001 |
| % Growth | -550% | -70.9% | -7,100% | – |
| EPS Diluted | -1.04 | -0.16 | -0.094 | -0.001 |
| Weighted Avg Shares Out | 13,200 | 12,626 | 12,508 | 12,508 |
| Weighted Avg Shares Out Dil | 13,200 | 12,626 | 12,508 | 12,508 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $7,855 | $1,526 | $108 | $0 |
| Depreciation & Amortization | $439 | $381 | $232 | $466 |
| EBITDA | -$12,369 | -$1,378 | -$831 | -$17 |
| % Margin | -203.5% | -16.2% | -63.1% | – |