Bloomin' Brands, Inc.
BLMN · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,950,475 | $4,168,160 | $4,009,250 | $4,122,385 |
| % Growth | -5.2% | 4% | -2.7% | – |
| Cost of Goods Sold | $1,147,859 | $3,448,992 | $3,334,372 | $3,390,683 |
| Gross Profit | $2,802,616 | $719,168 | $674,878 | $731,702 |
| % Margin | 70.9% | 17.3% | 16.8% | 17.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $219,383 | $233,559 | $212,932 | $245,616 |
| SG&A Expenses | $219,383 | $233,559 | $212,932 | $245,616 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,443,425 | $202,840 | $155,864 | $177,128 |
| Operating Expenses | $2,662,808 | $436,399 | $368,796 | $422,744 |
| Operating Income | $139,808 | $282,769 | $306,082 | $308,958 |
| % Margin | 3.5% | 6.8% | 7.6% | 7.5% |
| Other Income/Exp. Net | -$198,615 | -$51,582 | -$178,679 | -$59,661 |
| Pre-Tax Income | -$58,807 | $231,187 | $127,403 | $249,297 |
| Tax Expense | -$12,134 | $18,402 | $34,253 | $26,384 |
| Net Income | -$128,018 | $247,386 | $101,907 | $215,555 |
| % Margin | -3.2% | 5.9% | 2.5% | 5.2% |
| EPS | -1.49 | 2.84 | 1.15 | 2.42 |
| % Growth | -152.5% | 147% | -52.5% | – |
| EPS Diluted | -1.49 | 2.56 | 1.03 | 2 |
| Weighted Avg Shares Out | 85,905 | 87,230 | 88,846 | 88,981 |
| Weighted Avg Shares Out Dil | 85,905 | 96,453 | 98,512 | 107,803 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $62,593 | $52,169 | $53,364 | $57,588 |
| Depreciation & Amortization | $175,580 | $169,266 | $149,900 | $163,391 |
| EBITDA | $179,366 | $452,035 | $330,667 | $470,276 |
| % Margin | 4.5% | 10.8% | 8.2% | 11.4% |