Bank Leumi Le-Israel B.M.
BLMIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43,021,000 | $38,659,000 | $22,797,000 | $16,819,000 |
| % Growth | 11.3% | 69.6% | 35.5% | – |
| Cost of Goods Sold | $20,953,000 | $17,658,000 | $5,584,000 | $1,326,000 |
| Gross Profit | $22,068,000 | $21,001,000 | $17,213,000 | $15,493,000 |
| % Margin | 51.3% | 54.3% | 75.5% | 92.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $133,000 | $160,000 | $189,000 | $226,000 |
| SG&A Expenses | $279,000 | $299,000 | $308,000 | $360,000 |
| Sales & Mktg Exp. | $146,000 | $139,000 | $119,000 | $134,000 |
| Other Operating Expenses | $6,298,000 | $8,801,000 | $6,009,000 | $5,892,000 |
| Operating Expenses | $6,577,000 | $9,100,000 | $6,317,000 | $6,252,000 |
| Operating Income | $15,491,000 | $11,901,000 | $10,896,000 | $9,241,000 |
| % Margin | 36% | 30.8% | 47.8% | 54.9% |
| Other Income/Exp. Net | -$271,000 | -$886,000 | $387,000 | $101,000 |
| Pre-Tax Income | $15,220,000 | $11,015,000 | $11,283,000 | $9,342,000 |
| Tax Expense | $5,422,000 | $3,988,000 | $3,564,000 | $3,275,000 |
| Net Income | $9,798,000 | $7,027,000 | $7,709,000 | $6,028,000 |
| % Margin | 22.8% | 18.2% | 33.8% | 35.8% |
| EPS | 6.46 | 4.58 | 5.14 | 4.15 |
| % Growth | 41% | -10.9% | 23.9% | – |
| EPS Diluted | 6.46 | 4.58 | 5.14 | 4.15 |
| Weighted Avg Shares Out | 1,532,037 | 1,535,349 | 1,532,037 | 1,532,037 |
| Weighted Avg Shares Out Dil | 1,532,037 | 1,535,398 | 1,532,037 | 1,532,037 |
| Supplemental Information | – | – | – | – |
| Interest Income | $37,462,000 | $33,655,000 | $18,795,000 | $11,672,000 |
| Interest Expense | $20,953,000 | $17,658,000 | $5,584,000 | $1,326,000 |
| Depreciation & Amortization | $613,000 | $675,000 | $598,000 | $694,000 |
| EBITDA | $16,104,000 | $12,576,000 | $11,494,000 | $9,935,000 |
| % Margin | 37.4% | 32.5% | 50.4% | 59.1% |