Bank Leumi Le-Israel B.M.
BLMIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $43,021 | $38,659 | $22,797 | $16,819 |
| % Growth | 11.3% | 69.6% | 35.5% | – |
| Cost of Goods Sold | $20,953 | $17,658 | $5,584 | $1,326 |
| Gross Profit | $22,068 | $21,001 | $17,213 | $15,493 |
| % Margin | 51.3% | 54.3% | 75.5% | 92.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $133 | $160 | $189 | $226 |
| SG&A Expenses | $279 | $299 | $308 | $360 |
| Sales & Mktg Exp. | $146 | $139 | $119 | $134 |
| Other Operating Expenses | $6,298 | $8,801 | $6,009 | $5,892 |
| Operating Expenses | $6,577 | $9,100 | $6,317 | $6,252 |
| Operating Income | $15,491 | $11,901 | $10,896 | $9,241 |
| % Margin | 36% | 30.8% | 47.8% | 54.9% |
| Other Income/Exp. Net | -$271 | -$886 | $387 | $101 |
| Pre-Tax Income | $15,220 | $11,015 | $11,283 | $9,342 |
| Tax Expense | $5,422 | $3,988 | $3,564 | $3,275 |
| Net Income | $9,798 | $7,027 | $7,709 | $6,028 |
| % Margin | 22.8% | 18.2% | 33.8% | 35.8% |
| EPS | 6.46 | 4.58 | 5.14 | 4.15 |
| % Growth | 41% | -10.9% | 23.9% | – |
| EPS Diluted | 6.46 | 4.58 | 5.14 | 4.15 |
| Weighted Avg Shares Out | 1,532 | 1,535 | 1,532 | 1,532 |
| Weighted Avg Shares Out Dil | 1,532 | 1,535 | 1,532 | 1,532 |
| Supplemental Information | – | – | – | – |
| Interest Income | $37,462 | $33,655 | $18,795 | $11,672 |
| Interest Expense | $20,953 | $17,658 | $5,584 | $1,326 |
| Depreciation & Amortization | $613 | $675 | $598 | $694 |
| EBITDA | $16,104 | $12,576 | $11,494 | $9,935 |
| % Margin | 37.4% | 32.5% | 50.4% | 59.1% |