Blum Holdings, Inc.
BLMH · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,990 | $33,229 | $52,015 | $42,120 |
| % Growth | -60.9% | -36.1% | 23.5% | – |
| Cost of Goods Sold | $6,782 | $19,227 | $35,118 | $31,101 |
| Gross Profit | $6,208 | $14,002 | $16,897 | $11,019 |
| % Margin | 47.8% | 42.1% | 32.5% | 26.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $18,556 | $26,601 | $54,156 | $46,314 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | -$433 |
| Operating Expenses | $18,556 | $26,601 | $54,156 | $46,314 |
| Operating Income | $5,382 | -$12,599 | -$193,763 | -$38,333 |
| % Margin | 41.4% | -37.9% | -372.5% | -91% |
| Other Income/Exp. Net | $12,928 | $2,896 | -$1,871 | -$2,847 |
| Pre-Tax Income | $18,310 | -$9,703 | -$195,634 | -$41,180 |
| Tax Expense | $1,417 | $4,116 | -$2,784 | $885 |
| Net Income | $33,098 | -$14,130 | -$188,931 | -$31,271 |
| % Margin | 254.8% | -42.5% | -363.2% | -74.2% |
| EPS | 3.89 | -1.72 | -32.04 | -8.3 |
| % Growth | 326.2% | 94.6% | -286% | – |
| EPS Diluted | 2.47 | -1.72 | -32.04 | -8.3 |
| Weighted Avg Shares Out | 8,500 | 8,194 | 5,896 | 3,766 |
| Weighted Avg Shares Out Dil | 13,395 | 8,194 | 5,896 | 3,766 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,123 | -$3,777 | $4,173 | $1,775 |
| Depreciation & Amortization | $1,570 | $3,662 | $13,401 | $9,339 |
| EBITDA | $22,003 | -$2,264 | -$171,573 | -$30,066 |
| % Margin | 169.4% | -6.8% | -329.9% | -71.4% |