Biloxi Marsh Lands Corporation
BLMC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $790 | $719 | $8,468 | $359 |
| % Growth | 9.8% | -91.5% | 2,258.4% | – |
| Cost of Goods Sold | $42 | $6 | $52 | $27 |
| Gross Profit | $748 | $714 | $8,416 | $332 |
| % Margin | 94.7% | 99.2% | 99.4% | 92.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $350 | $157 | $299 | $151 |
| SG&A Expenses | $758 | $476 | $1,112 | $413 |
| Sales & Mktg Exp. | $325 | $319 | $813 | $262 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $758 | $476 | $1,112 | $413 |
| Operating Income | -$10 | $243 | $7,255 | -$144 |
| % Margin | -1.2% | 33.8% | 85.7% | -40.2% |
| Other Income/Exp. Net | $123 | -$194 | -$2,534 | -$643 |
| Pre-Tax Income | $113 | $50 | $4,722 | -$788 |
| Tax Expense | $9 | $18 | $268 | -$179 |
| Net Income | $105 | $31 | $4,454 | -$609 |
| % Margin | 13.2% | 4.3% | 52.6% | -169.7% |
| EPS | 0.042 | 0.01 | 1.78 | -0.24 |
| % Growth | 317% | -99.4% | 841.7% | – |
| EPS Diluted | 0.042 | 0.01 | 1.78 | -0.24 |
| Weighted Avg Shares Out | 2,505 | 3,116 | 2,851 | 2,505 |
| Weighted Avg Shares Out Dil | 2,505 | 3,116 | 2,851 | 2,505 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $170 | $72 | $50 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $6 | -$7,189 | $382 |
| EBITDA | -$9 | $147 | -$2,468 | -$406 |
| % Margin | -1.1% | 20.4% | -29.1% | -113% |