BluMetric Environmental Inc.
BLM.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,646 | CA$3,040 | CA$4,911 | CA$4,727 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$19,176 | CA$13,819 | CA$12,719 | CA$10,776 |
| Inventory | CA$101 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$1,367 | CA$296 | CA$292 | CA$178 |
| Total Curr. Assets | CA$24,290 | CA$17,155 | CA$17,923 | CA$15,681 |
| Property Plant & Equip (Net) | CA$4,530 | CA$2,343 | CA$943 | CA$792 |
| Goodwill | CA$5,229 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$3,570 | CA$51 | CA$73 | CA$51 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$376 | CA$502 | CA$731 | CA$896 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$13,705 | CA$2,896 | CA$1,747 | CA$1,739 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$37,995 | CA$20,051 | CA$19,670 | CA$17,420 |
| Liabilities | – | – | – | – |
| Payables | CA$5,487 | CA$3,274 | CA$3,337 | CA$2,208 |
| Short-Term Debt | CA$4,112 | CA$992 | CA$862 | CA$1,013 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$5,617 | CA$240 | CA$243 | CA$1,021 |
| Other Curr. Liab. | CA$3,612 | CA$1,548 | CA$2,568 | CA$2,589 |
| Total Curr. Liab. | CA$18,828 | CA$6,053 | CA$7,010 | CA$5,968 |
| LT Debt | CA$3,485 | CA$1,804 | CA$1,291 | CA$1,590 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,957 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$5,442 | CA$1,804 | CA$1,291 | CA$1,590 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$4,102 | CA$1,973 | CA$831 | CA$668 |
| Total Liabilities | CA$24,270 | CA$7,857 | CA$8,301 | CA$7,558 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$7,057 | CA$5,797 | CA$5,797 | CA$5,600 |
| Retained Earnings | CA$5,465 | CA$5,401 | CA$4,894 | CA$3,571 |
| AOCI | -CA$35 | CA$0 | CA$677 | CA$0 |
| Other Equity | CA$1,238 | CA$996 | CA$677 | CA$691 |
| Total Equity | CA$13,725 | CA$12,194 | CA$11,369 | CA$9,862 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$37,995 | CA$20,051 | CA$19,670 | CA$17,420 |
| Net Debt | CA$3,951 | -CA$244 | -CA$2,759 | -CA$2,125 |