80 Mile Plc
BLLYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $36 | $214 | $630 | $200 |
| Gross Profit | -$36 | -$214 | -$630 | -$200 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,262 | $1,629 | $902 | $1,106 |
| SG&A Expenses | $2,262 | $1,629 | $902 | $1,106 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7,378 | $356 | -$1,393 | $1,584 |
| Operating Expenses | $9,641 | $1,985 | -$490 | $2,690 |
| Operating Income | -$9,677 | -$2,199 | -$140 | -$2,890 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $115 | $451 | $1,804 | $183 |
| Pre-Tax Income | -$9,561 | -$1,748 | $1,665 | -$2,707 |
| Tax Expense | $0 | $61 | $0 | $0 |
| Net Income | -$9,561 | -$1,809 | $1,665 | -$2,707 |
| % Margin | – | – | – | – |
| EPS | -0.006 | -0.002 | 0.002 | -0.003 |
| % Growth | -256.3% | -200% | 157.1% | – |
| EPS Diluted | -0.006 | -0.002 | 0.002 | -0.003 |
| Weighted Avg Shares Out | 1,665,171 | 1,117,587 | 1,032,448 | 971,660 |
| Weighted Avg Shares Out Dil | 1,664,901 | 1,117,083 | 1,032,448 | 971,660 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $7 | $3 | $0 |
| Interest Expense | $2 | $0 | $0 | $4 |
| Depreciation & Amortization | $5,218 | $3,880 | $361 | $391 |
| EBITDA | -$2,857 | -$1,384 | -$2,245 | -$2,471 |
| % Margin | – | – | – | – |