Berli Jucker Public Company Limited
BLJZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $158 | $157 | $150 | $138 |
| % Growth | 0.5% | 4.4% | 8.6% | – |
| Cost of Goods Sold | $126 | $125 | $123 | $112 |
| Gross Profit | $32 | $32 | $28 | $26 |
| % Margin | 20.3% | 20.6% | 18.4% | 18.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5 | $5 | $5 | $4 |
| SG&A Expenses | $32 | $32 | $30 | $28 |
| Sales & Mktg Exp. | $27 | $27 | $25 | $23 |
| Other Operating Expenses | -$13 | -$13 | $0 | $0 |
| Operating Expenses | $19 | $18 | $30 | $28 |
| Operating Income | $13 | $12 | $11 | $10 |
| % Margin | 8.3% | 7.5% | 7.3% | 7.3% |
| Other Income/Exp. Net | -$6 | -$6 | -$5 | -$5 |
| Pre-Tax Income | $7 | $6 | $6 | $5 |
| Tax Expense | $2 | $1 | $0 | $1 |
| Net Income | $4 | $5 | $5 | $4 |
| % Margin | 2.5% | 3.1% | 3.3% | 2.6% |
| EPS | 10 | 12 | 12.5 | 8.9 |
| % Growth | -16.7% | -4% | 40.4% | – |
| EPS Diluted | 10 | 12 | 12.5 | 8.9 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $6 | $5 | $5 | $5 |
| Depreciation & Amortization | $9 | $9 | $9 | $9 |
| EBITDA | $22 | $21 | $20 | $19 |
| % Margin | 14.2% | 13.1% | 13.3% | 13.8% |