NAPC Defense, Inc.
BLIS · OTC
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $85 | $0 |
| % Growth | – | -100% | – | – |
| Cost of Goods Sold | $315 | $84 | $0 | $36,924 |
| Gross Profit | -$315 | -$84 | $85 | -$36,924 |
| % Margin | – | – | 100% | – |
| R&D Expenses | $16 | $0 | $8 | $8 |
| G&A Expenses | $1,836 | $374 | $532 | $636 |
| SG&A Expenses | $1,836 | $566 | $532 | $636 |
| Sales & Mktg Exp. | $0 | $192 | $0 | $0 |
| Other Operating Expenses | $318 | -$66 | $384,757 | $15 |
| Operating Expenses | $2,170 | $500 | $549 | $659 |
| Operating Income | -$2,485 | -$584 | -$464 | -$659 |
| % Margin | – | – | -545.9% | – |
| Other Income/Exp. Net | -$892 | -$128 | -$477 | -$1,411 |
| Pre-Tax Income | -$3,377 | -$712 | -$941 | -$2,070 |
| Tax Expense | $0 | $0 | $0 | $1,411 |
| Net Income | -$3,377 | -$712 | -$941 | -$3,480 |
| % Margin | – | – | -1,107.2% | – |
| EPS | -0.016 | -0.011 | -0.024 | -0.37 |
| % Growth | -51.9% | 55.8% | 93.5% | – |
| EPS Diluted | -0.016 | -0.011 | -0.024 | -0.37 |
| Weighted Avg Shares Out | 200,549 | 67,017 | 39,206 | 9,312 |
| Weighted Avg Shares Out Dil | 200,549 | 67,015 | 39,206 | 9,312 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $71 | $128 | $477 | $775 |
| Depreciation & Amortization | $3 | $17 | $9 | $15 |
| EBITDA | -$2,482 | -$566 | -$455 | -$1,280 |
| % Margin | – | – | -535.4% | – |