NAPC Defense, Inc.
BLIS · OTC
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | -$67 | $0 |
| % Growth | – | 100% | – | – |
| Cost of Goods Sold | $47 | $13 | $0 | $75 |
| Gross Profit | -$47 | -$13 | -$67 | -$75 |
| % Margin | – | – | 100% | – |
| R&D Expenses | $0 | $6 | $6 | $6 |
| G&A Expenses | $573 | $239 | $1,294 | $178 |
| SG&A Expenses | $573 | $252 | $1,219 | $253 |
| Sales & Mktg Exp. | $0 | $13 | -$75 | $75 |
| Other Operating Expenses | $80 | -$13 | $472 | -$75 |
| Operating Expenses | $654 | $245 | $1,696 | $184 |
| Operating Income | -$701 | -$258 | -$1,764 | -$259 |
| % Margin | – | – | 2,614.2% | – |
| Other Income/Exp. Net | -$196 | -$326 | $59 | -$380 |
| Pre-Tax Income | -$897 | -$584 | -$1,704 | -$639 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$897 | -$584 | -$1,848 | -$639 |
| % Margin | – | – | 2,739.1% | – |
| EPS | -0.003 | -0.002 | -0.008 | -0.003 |
| % Growth | -39.1% | 70.1% | -148.4% | – |
| EPS Diluted | -0.003 | -0.002 | -0.008 | -0.003 |
| Weighted Avg Shares Out | 280,435 | 248,810 | 229,053 | 206,332 |
| Weighted Avg Shares Out Dil | 280,435 | 248,810 | 200,549 | 206,332 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $196 | $33 | $120 | $103 |
| Depreciation & Amortization | $0 | $1 | $0 | $0 |
| EBITDA | -$701 | -$551 | -$1,584 | -$537 |
| % Margin | – | – | 2,348.2% | – |