Bridgeline Digital, Inc.
BLIN · NASDAQ
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $15,358 | $15,885 | $16,819 | $13,259 |
| % Growth | -3.3% | -5.6% | 26.8% | – |
| Cost of Goods Sold | $4,924 | $5,014 | $5,117 | $4,533 |
| Gross Profit | $10,434 | $10,871 | $11,702 | $8,726 |
| % Margin | 67.9% | 68.4% | 69.6% | 65.8% |
| R&D Expenses | $4,160 | $3,679 | $3,217 | $2,387 |
| G&A Expenses | $3,282 | $3,173 | $3,387 | $2,359 |
| SG&A Expenses | $6,997 | $7,930 | $8,619 | $5,085 |
| Sales & Mktg Exp. | $3,715 | $4,757 | $5,232 | $2,726 |
| Other Operating Expenses | $1,296 | $9,177 | $1,599 | $1,114 |
| Operating Expenses | $12,453 | $20,786 | $13,435 | $8,586 |
| Operating Income | -$2,019 | -$9,915 | -$1,733 | $140 |
| % Margin | -13.1% | -62.4% | -10.3% | 1.1% |
| Other Income/Exp. Net | $15 | $386 | $4,072 | -$6,680 |
| Pre-Tax Income | -$2,004 | -$9,529 | $2,175 | -$7,863 |
| Tax Expense | -$43 | -$94 | $30 | -$1,174 |
| Net Income | -$1,961 | -$9,435 | $2,145 | -$6,689 |
| % Margin | -12.8% | -59.4% | 12.8% | -50.4% |
| EPS | -0.19 | -0.91 | 0.21 | -1.13 |
| % Growth | 79.1% | -533.3% | 118.6% | – |
| EPS Diluted | -0.19 | -0.91 | 0.21 | -1.13 |
| Weighted Avg Shares Out | 10,418 | 10,418 | 10,233 | 5,936 |
| Weighted Avg Shares Out Dil | 10,418 | 10,424 | 10,367 | 5,936 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $417 | $0 |
| Interest Expense | $61 | $189 | $0 | $883 |
| Depreciation & Amortization | $1,112 | $1,555 | $1,608 | $1,202 |
| EBITDA | -$831 | -$711 | -$282 | $835 |
| % Margin | -5.4% | -4.5% | -1.7% | 6.3% |