Bridgeline Digital, Inc.
BLIN · NASDAQ
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $3,846 | $3,875 | $3,791 | $3,863 |
| % Growth | -0.7% | 2.2% | -1.9% | – |
| Cost of Goods Sold | $1,298 | $1,259 | $1,256 | $1,211 |
| Gross Profit | $2,548 | $2,616 | $2,535 | $2,652 |
| % Margin | 66.3% | 67.5% | 66.9% | 68.7% |
| R&D Expenses | $961 | $1,110 | $1,073 | $1,022 |
| G&A Expenses | $774 | $783 | $786 | $857 |
| SG&A Expenses | $2,071 | $1,859 | $1,768 | $1,769 |
| Sales & Mktg Exp. | $1,297 | $1,076 | $982 | $912 |
| Other Operating Expenses | $205 | $392 | $205 | $343 |
| Operating Expenses | $3,237 | $3,361 | $3,046 | $3,134 |
| Operating Income | -$689 | -$745 | -$511 | -$482 |
| % Margin | -17.9% | -19.2% | -13.5% | -12.5% |
| Other Income/Exp. Net | -$95 | $20 | -$118 | -$8 |
| Pre-Tax Income | -$784 | -$725 | -$629 | -$490 |
| Tax Expense | $5 | $5 | $5 | -$58 |
| Net Income | -$789 | -$730 | -$634 | -$432 |
| % Margin | -20.5% | -18.8% | -16.7% | -11.2% |
| EPS | -0.066 | -0.1 | -0.061 | -0.042 |
| % Growth | 34% | -64.2% | -46.7% | – |
| EPS Diluted | -0.066 | -0.1 | -0.061 | -0.042 |
| Weighted Avg Shares Out | 11,945 | 10,508 | 10,418 | 10,418 |
| Weighted Avg Shares Out Dil | 11,945 | 10,508 | 10,418 | 10,418 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $126 | $5 | $4 | $3 |
| Depreciation & Amortization | $198 | $202 | $195 | $201 |
| EBITDA | -$481 | -$518 | -$438 | -$292 |
| % Margin | -12.5% | -13.4% | -11.6% | -7.6% |