Beleave Inc.
BLEVF · OTC
3/31/2019 | 3/31/2018 | 3/31/2017 | 3/31/2016 | |
|---|---|---|---|---|
| Revenue | $2,374 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $1,558 | $0 | $0 | $0 |
| Gross Profit | $816 | $0 | $0 | $0 |
| % Margin | 34.4% | – | – | – |
| R&D Expenses | $12 | $151 | $19 | $56 |
| G&A Expenses | $20,166 | $9,501 | $7,967 | $2,798 |
| SG&A Expenses | $21,649 | $10,253 | $8,487 | $2,892 |
| Sales & Mktg Exp. | $1,484 | $752 | $520 | $93 |
| Other Operating Expenses | $255 | -$1,727 | $0 | $0 |
| Operating Expenses | $24,559 | $10,731 | $8,505 | $2,948 |
| Operating Income | -$23,488 | -$10,547 | -$8,505 | -$2,948 |
| % Margin | -989.3% | – | – | – |
| Other Income/Exp. Net | -$10,297 | -$2,053 | -$47 | -$45 |
| Pre-Tax Income | -$33,785 | -$12,642 | -$8,552 | -$2,992 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$33,785 | -$12,642 | -$8,552 | -$2,992 |
| % Margin | -1,423% | – | – | – |
| EPS | -0.083 | -0.053 | -0.057 | -0.031 |
| % Growth | -56.4% | 6.9% | -83.5% | – |
| EPS Diluted | -0.083 | -0.053 | -0.057 | -0.031 |
| Weighted Avg Shares Out | 409,223 | 239,283 | 150,921 | 96,718 |
| Weighted Avg Shares Out Dil | 409,223 | 239,283 | 150,921 | 96,718 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $128 | $0 | $0 | $0 |
| Depreciation & Amortization | $2,898 | $327 | $47 | $45 |
| EBITDA | -$20,590 | -$10,220 | -$8,459 | -$2,903 |
| % Margin | -867.3% | – | – | – |