Beleave Inc.
BLEVF · OTC
12/31/2019 | 9/30/2019 | 6/30/2019 | 3/31/2019 | |
|---|---|---|---|---|
| Revenue | $382 | $754 | $719 | $1,043 |
| % Growth | -49.4% | 5% | -31.1% | – |
| Cost of Goods Sold | $1,290 | $1,307 | $196 | $5,040 |
| Gross Profit | -$908 | -$553 | $523 | -$3,997 |
| % Margin | -237.8% | -73.2% | 72.8% | -383.2% |
| R&D Expenses | $0 | $0 | $0 | -$5 |
| G&A Expenses | $1,412 | $1,747 | $1,301 | -$8,274 |
| SG&A Expenses | $1,412 | $1,747 | $1,301 | -$7,570 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $704 |
| Other Operating Expenses | $238 | $238 | $266 | $494 |
| Operating Expenses | $1,707 | $2,443 | $2,213 | -$4,887 |
| Operating Income | -$2,615 | -$2,995 | -$1,690 | $1,145 |
| % Margin | -684.6% | -397% | -235.2% | 109.7% |
| Other Income/Exp. Net | $120 | $129 | $159 | -$9,803 |
| Pre-Tax Income | -$2,495 | -$2,867 | -$1,531 | -$8,913 |
| Tax Expense | $0 | $0 | $0 | $447 |
| Net Income | -$2,495 | -$2,867 | -$1,531 | -$8,977 |
| % Margin | -653.1% | -380% | -213.1% | -860.6% |
| EPS | -0.005 | -0.006 | -0.003 | -0.019 |
| % Growth | 20.3% | -84.4% | 83.1% | – |
| EPS Diluted | -0.005 | -0.006 | -0.003 | -0.019 |
| Weighted Avg Shares Out | 526,681 | 489,916 | 478,268 | 474,132 |
| Weighted Avg Shares Out Dil | 526,681 | 489,916 | 478,268 | 474,132 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $117 | $109 | $107 | $0 |
| Depreciation & Amortization | $241 | $847 | $1,027 | $2,688 |
| EBITDA | -$2,136 | -$1,911 | -$397 | -$2,900 |
| % Margin | -559.3% | -253.2% | -55.3% | -278% |