Ballard Power Systems Inc.
BLDP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$69,731 | CA$102,368 | CA$83,800 | CA$104,505 |
| % Growth | -31.9% | 22.2% | -19.8% | – |
| Cost of Goods Sold | CA$91,713 | CA$124,199 | CA$96,881 | CA$90,492 |
| Gross Profit | -CA$21,982 | -CA$21,831 | -CA$13,081 | CA$14,013 |
| % Margin | -31.5% | -21.3% | -15.6% | 13.4% |
| R&D Expenses | CA$94,494 | CA$98,306 | CA$95,952 | CA$62,162 |
| G&A Expenses | CA$23,516 | CA$23,874 | CA$28,943 | CA$24,976 |
| SG&A Expenses | CA$37,018 | CA$39,093 | CA$41,794 | CA$37,880 |
| Sales & Mktg Exp. | CA$13,502 | CA$15,110 | CA$12,851 | CA$12,904 |
| Other Operating Expenses | CA$29,806 | CA$3,674 | CA$8,054 | CA$1,945 |
| Operating Expenses | CA$161,318 | CA$141,073 | CA$145,800 | CA$101,987 |
| Operating Income | -CA$183,300 | -CA$162,904 | -CA$158,899 | -CA$87,974 |
| % Margin | -262.9% | -159.1% | -189.6% | -84.2% |
| Other Income/Exp. Net | -CA$140,109 | CA$18,852 | -CA$15,001 | -CA$26,510 |
| Pre-Tax Income | -CA$323,409 | -CA$144,052 | -CA$177,030 | -CA$114,613 |
| Tax Expense | CA$121 | CA$158 | -CA$3,536 | -CA$216 |
| Net Income | -CA$324,245 | -CA$177,716 | -CA$173,494 | -CA$114,397 |
| % Margin | -465% | -173.6% | -207% | -109.5% |
| EPS | -1.08 | -0.39 | -0.58 | -0.39 |
| % Growth | -176.9% | 32.8% | -48.7% | – |
| EPS Diluted | -1.08 | -0.48 | -0.58 | -0.39 |
| Weighted Avg Shares Out | 299,412 | 368,053 | 298,093 | 295,293 |
| Weighted Avg Shares Out Dil | 299,412 | 298,661 | 298,093 | 295,293 |
| Supplemental Information | – | – | – | – |
| Interest Income | -CA$20 | CA$0 | CA$18,330 | CA$2,449 |
| Interest Expense | CA$2,146 | CA$1,214 | CA$1,279 | CA$1,294 |
| Depreciation & Amortization | CA$11,973 | CA$13,527 | CA$13,773 | CA$9,752 |
| EBITDA | -CA$309,290 | -CA$129,420 | -CA$145,102 | -CA$103,316 |
| % Margin | -443.5% | -126.4% | -173.2% | -98.9% |