Banks Island Gold Ltd.
BKSLF · OTC
8/31/2015 | 5/31/2015 | 2/28/2015 | 11/30/2014 | |
|---|---|---|---|---|
| Revenue | $3,566 | $4,809 | $3,954 | $0 |
| % Growth | -25.8% | 21.6% | – | – |
| Cost of Goods Sold | $5,100 | $5,346 | $4,970 | $0 |
| Gross Profit | -$1,534 | -$537 | -$1,016 | $0 |
| % Margin | -43% | -11.2% | -25.7% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $317 | $314 | $250 | $216 |
| SG&A Expenses | $317 | $314 | $250 | $217 |
| Sales & Mktg Exp. | $0 | $0 | -$1 | $1 |
| Other Operating Expenses | $0 | $0 | -$168 | $255 |
| Operating Expenses | $317 | $314 | $81 | $471 |
| Operating Income | -$1,851 | -$851 | -$1,097 | -$471 |
| % Margin | -51.9% | -17.7% | -27.7% | – |
| Other Income/Exp. Net | -$295 | -$944 | -$644 | $0 |
| Pre-Tax Income | -$2,145 | -$1,795 | -$1,741 | -$471 |
| Tax Expense | -$179 | -$107 | -$84 | $109 |
| Net Income | -$1,966 | -$1,688 | -$1,657 | -$580 |
| % Margin | -55.1% | -35.1% | -41.9% | – |
| EPS | -0.04 | -0.037 | 0 | -0.011 |
| % Growth | -6.1% | – | 100% | – |
| EPS Diluted | -0.04 | -0.037 | 0 | -0.011 |
| Weighted Avg Shares Out | 61,701 | 61,701 | 0 | 56,447 |
| Weighted Avg Shares Out Dil | 61,701 | 61,701 | 0 | 57,218 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | -$10 | $154 | $80 | $11 |
| Depreciation & Amortization | $1,179 | $1,448 | $1,210 | $1 |
| EBITDA | -$976 | -$193 | -$451 | -$459 |
| % Margin | -27.4% | -4% | -11.4% | – |