Bank of South Carolina Corporation

BKSC · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$22,353$26,078$21,263$21,419
% Growth-14.3%22.6%-0.7%
Cost of Goods Sold$0$5,837$227$294
Gross Profit$22,353$20,241$21,037$21,125
% Margin100%77.6%98.9%98.6%
R&D Expenses$0$0$0$0
G&A Expenses$1,372$8,764$8,176$8,049
SG&A Expenses$12,224$8,777$8,188$8,057
Sales & Mktg Exp.$10,852$13$11$8
Other Operating Expenses$0$4,550$4,216$4,252
Operating Expenses$12,224$13,327$12,404$12,309
Operating Income$10,129$6,914$8,633$8,816
% Margin45.3%26.5%40.6%41.2%
Other Income/Exp. Net-$1,387$0$0$0
Pre-Tax Income$8,742$6,914$8,633$8,816
Tax Expense$1,992$1,421$1,977$2,072
Net Income$6,750$5,494$6,655$6,745
% Margin30.2%21.1%31.3%31.5%
EPS1.240.991.21.22
% Growth25.3%-17.5%-1.6%
EPS Diluted1.230.981.181.19
Weighted Avg Shares Out5,4885,5295,5505,532
Weighted Avg Shares Out Dil5,5065,6265,6455,680
Supplemental Information
Interest Income$0$24,314$19,198$17,551
Interest Expense$0$5,792$302$174
Depreciation & Amortization$0$373$359$413
EBITDA$8,742$7,287$8,992$9,229
% Margin39.1%27.9%42.3%43.1%