PT Bank Rakyat Indonesia (Persero) Tbk
BKRKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $174,388,043,000 | $209,111,880,000 | $180,052,934,000 | $175,944,002,000 |
| % Growth | -16.6% | 16.1% | 2.3% | – |
| Cost of Goods Sold | $0 | $42,658,864,000 | $26,269,701,000 | $28,135,797,000 |
| Gross Profit | $174,388,043,000 | $166,453,016,000 | $153,783,233,000 | $147,808,205,000 |
| % Margin | 100% | 79.6% | 85.4% | 84% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22,473,204,000 | $22,730,404,000 | $19,993,014,000 | $18,596,318,000 |
| SG&A Expenses | $22,473,204,000 | $22,730,404,000 | $19,993,014,000 | $18,596,318,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $60,440,294,000 | $67,292,900,000 | $69,193,518,000 | $88,219,822,000 |
| Operating Expenses | $82,913,498,000 | $90,023,304,000 | $89,186,532,000 | $106,816,140,000 |
| Operating Income | $91,474,545,000 | $76,429,712,000 | $64,596,701,000 | $40,992,065,000 |
| % Margin | 52.5% | 36.5% | 35.9% | 23.3% |
| Other Income/Exp. Net | -$13,875,435,000 | $0 | $0 | -$2,400,691,000 |
| Pre-Tax Income | $77,599,110,000 | $76,429,712,000 | $64,596,701,000 | $38,591,374,000 |
| Tax Expense | $16,955,302,000 | $16,004,664,000 | $13,188,494,000 | $7,835,608,000 |
| Net Income | $60,154,887,000 | $60,099,863,000 | $51,170,312,000 | $31,066,592,000 |
| % Margin | 34.5% | 28.7% | 28.4% | 17.7% |
| EPS | 398.97 | 398 | 338.01 | 237.96 |
| % Growth | 0.2% | 17.7% | 42% | – |
| EPS Diluted | 398.9 | 398.24 | 337.96 | 237.92 |
| Weighted Avg Shares Out | 150,774,010 | 151,004,681 | 151,386,393 | 130,552,591 |
| Weighted Avg Shares Out Dil | 150,800,521 | 150,914,807 | 151,408,935 | 130,573,540 |
| Supplemental Information | – | – | – | – |
| Interest Income | $185,272,091,000 | $168,270,923,000 | $141,756,773,000 | $137,265,402,000 |
| Interest Expense | $56,202,797,000 | $42,658,864,000 | $26,269,701,000 | $28,135,797,000 |
| Depreciation & Amortization | $5,843,344,000 | $3,726,291,000 | $3,614,805,000 | $2,759,154,000 |
| EBITDA | $0 | $80,156,003,000 | $68,211,506,000 | $43,751,219,000 |
| % Margin | 0% | 38.3% | 37.9% | 24.9% |