PT Bank Rakyat Indonesia (Persero) Tbk
BKRKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $174,388 | $209,112 | $180,053 | $175,944 |
| % Growth | -16.6% | 16.1% | 2.3% | – |
| Cost of Goods Sold | $0 | $42,659 | $26,270 | $28,136 |
| Gross Profit | $174,388 | $166,453 | $153,783 | $147,808 |
| % Margin | 100% | 79.6% | 85.4% | 84% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $22,473 | $22,730 | $19,993 | $18,596 |
| SG&A Expenses | $22,473 | $22,730 | $19,993 | $18,596 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $60,440 | $67,293 | $69,194 | $88,220 |
| Operating Expenses | $82,913 | $90,023 | $89,187 | $106,816 |
| Operating Income | $91,475 | $76,430 | $64,597 | $40,992 |
| % Margin | 52.5% | 36.5% | 35.9% | 23.3% |
| Other Income/Exp. Net | -$13,875 | $0 | $0 | -$2,401 |
| Pre-Tax Income | $77,599 | $76,430 | $64,597 | $38,591 |
| Tax Expense | $16,955 | $16,005 | $13,188 | $7,836 |
| Net Income | $60,155 | $60,100 | $51,170 | $31,067 |
| % Margin | 34.5% | 28.7% | 28.4% | 17.7% |
| EPS | 398.97 | 398 | 338.01 | 237.96 |
| % Growth | 0.2% | 17.7% | 42% | – |
| EPS Diluted | 398.9 | 398.24 | 337.96 | 237.92 |
| Weighted Avg Shares Out | 151 | 151 | 151 | 131 |
| Weighted Avg Shares Out Dil | 151 | 151 | 151 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | $185,272 | $168,271 | $141,757 | $137,265 |
| Interest Expense | $56,203 | $42,659 | $26,270 | $28,136 |
| Depreciation & Amortization | $5,843 | $3,726 | $3,615 | $2,759 |
| EBITDA | $0 | $80,156 | $68,212 | $43,751 |
| % Margin | 0% | 38.3% | 37.9% | 24.9% |