Bank of Ireland Group plc
BKRIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,462,000 | $7,113,000 | $2,957,000 | $3,185,000 |
| % Growth | -37.3% | 140.5% | -7.2% | – |
| Cost of Goods Sold | $3,141,000 | $2,622,000 | $663,000 | $543,000 |
| Gross Profit | $4,462,000 | $4,089,000 | $2,957,000 | $3,185,000 |
| % Margin | 100% | 57.5% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $945,000 | $764,000 | $758,000 | $687,000 |
| SG&A Expenses | $945,000 | $764,000 | $1,625,000 | $1,576,000 |
| Sales & Mktg Exp. | $0 | $0 | $867,000 | $889,000 |
| Other Operating Expenses | $1,070,000 | $988,000 | $505,000 | $204,000 |
| Operating Expenses | $2,015,000 | $1,752,000 | $2,130,000 | $1,780,000 |
| Operating Income | $2,302,000 | $2,337,000 | $1,332,000 | $1,609,000 |
| % Margin | 51.6% | 32.9% | 45% | 50.5% |
| Other Income/Exp. Net | -$447,000 | -$399,000 | -$321,000 | -$388,000 |
| Pre-Tax Income | $1,855,000 | $1,938,000 | $1,011,000 | $1,221,000 |
| Tax Expense | $324,000 | $337,000 | $153,000 | $166,000 |
| Net Income | $1,531,000 | $1,595,000 | $850,000 | $1,048,000 |
| % Margin | 34.3% | 22.4% | 28.7% | 32.9% |
| EPS | 1.42 | 1.4 | 0.73 | 0.91 |
| % Growth | 1.4% | 91.8% | -19.8% | – |
| EPS Diluted | 1.42 | 1.4 | 0.73 | 0.91 |
| Weighted Avg Shares Out | 1,085,396 | 1,138,826 | 1,071,000 | 1,075,000 |
| Weighted Avg Shares Out Dil | 1,043,000 | 1,061,000 | 1,071,000 | 1,075,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,742,000 | $6,329,000 | $3,150,000 | $2,770,000 |
| Interest Expense | $3,141,000 | $2,622,000 | $663,000 | $543,000 |
| Depreciation & Amortization | $311,000 | $273,000 | $237,000 | $247,000 |
| EBITDA | $2,166,000 | $2,211,000 | $1,248,000 | $1,468,000 |
| % Margin | 48.5% | 31.1% | 42.2% | 46.1% |