Baker Hughes Company
BKR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27,829,000 | $25,506,000 | $21,156,000 | $20,502,000 |
| % Growth | 9.1% | 20.6% | 3.2% | – |
| Cost of Goods Sold | $21,916,000 | $20,255,000 | $16,756,000 | $16,453,000 |
| Gross Profit | $5,840,000 | $5,251,000 | $4,400,000 | $4,049,000 |
| % Margin | 21% | 20.6% | 20.8% | 19.7% |
| R&D Expenses | $643,000 | $0 | $0 | $492,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,458,000 | $2,611,000 | $2,510,000 | $2,470,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$342,000 | $323,000 | $705,000 | -$223,000 |
| Operating Expenses | $2,759,000 | $2,934,000 | $3,215,000 | $2,739,000 |
| Operating Income | $3,081,000 | $2,317,000 | $1,185,000 | $1,310,000 |
| % Margin | 11.1% | 9.1% | 5.6% | 6.4% |
| Other Income/Exp. Net | $184,000 | $338,000 | -$1,163,000 | -$882,000 |
| Pre-Tax Income | $3,265,000 | $2,655,000 | $22,000 | $428,000 |
| Tax Expense | $257,000 | $685,000 | $600,000 | $758,000 |
| Net Income | $2,979,000 | $1,943,000 | -$601,000 | -$219,000 |
| % Margin | 10.7% | 7.6% | -2.8% | -1.1% |
| EPS | 3 | 1.93 | -0.61 | -0.27 |
| % Growth | 55.4% | 416.4% | -125.9% | – |
| EPS Diluted | 2.98 | 1.91 | -0.61 | -0.27 |
| Weighted Avg Shares Out | 999,664 | 1,008,000 | 987,000 | 824,000 |
| Weighted Avg Shares Out Dil | 1,001,000 | 1,015,000 | 987,000 | 824,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $198,000 | $216,000 | $252,000 | $299,000 |
| Depreciation & Amortization | $1,136,000 | $1,087,000 | $1,061,000 | $1,105,000 |
| EBITDA | $4,599,000 | $3,958,000 | $1,335,000 | $1,832,000 |
| % Margin | 16.5% | 15.5% | 6.3% | 8.9% |