Blockmint Technologies Inc.
BKMT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$157 | -CA$53 | -CA$844 | -CA$1,126 |
| Dep. & Amort. | CA$0 | CA$0 | CA$256 | CA$29 |
| Deferred Tax | CA$0 | CA$0 | CA$0 | CA$0 |
| Stock-Based Comp. | CA$0 | CA$0 | CA$0 | CA$355 |
| Change in WC | -CA$0 | -CA$0 | -CA$5 | -CA$62 |
| Other Non-Cash | -CA$33 | -CA$103 | CA$304 | CA$4 |
| Operating Cash Flow | -CA$190 | -CA$157 | -CA$290 | -CA$800 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | CA$0 | CA$0 | CA$0 | -CA$538 |
| Net Acquisitions | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Inv. Act. | CA$0 | CA$61 | CA$2 | CA$0 |
| Investing Cash Flow | CA$0 | CA$61 | CA$2 | -CA$538 |
| Financing Activities | – | – | – | – |
| Debt Repay. | CA$0 | CA$0 | -CA$86 | -CA$8 |
| Stock Issued | CA$0 | CA$0 | CA$0 | CA$783 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Fin. Act. | CA$0 | CA$0 | CA$0 | -CA$6 |
| Financing Cash Flow | CA$0 | CA$0 | -CA$86 | CA$769 |
| Forex Effect | -CA$19 | -CA$8 | -CA$21 | CA$0 |
| Net Chg. in Cash | -CA$209 | -CA$104 | -CA$395 | -CA$569 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$1,533 | CA$1,637 | CA$2,032 | CA$2,601 |
| End Cash | CA$1,324 | CA$1,533 | CA$1,637 | CA$2,032 |
| Free Cash Flow | -CA$190 | -CA$157 | -CA$290 | -CA$1,338 |