Bangkok Expressway and Metro Public Company Limited
BKKXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17 | $16 | $14 | $11 |
| % Growth | 3.8% | 16.7% | 30.8% | – |
| Cost of Goods Sold | $9 | $9 | $8 | $7 |
| Gross Profit | $8 | $7 | $6 | $4 |
| % Margin | 44.2% | 43.1% | 39.8% | 34.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | -$1 | $0 | $0 |
| Operating Expenses | $0 | $0 | $1 | $1 |
| Operating Income | $7 | $7 | $5 | $1 |
| % Margin | 41.2% | 40.2% | 37% | 6.1% |
| Other Income/Exp. Net | -$2 | -$2 | -$2 | -$2 |
| Pre-Tax Income | $5 | $4 | $3 | $1 |
| Tax Expense | $1 | $1 | $0 | $0 |
| Net Income | $4 | $3 | $2 | $1 |
| % Margin | 22.2% | 21.2% | 17.4% | 9.4% |
| EPS | 0.25 | 0.23 | 0.16 | 0.066 |
| % Growth | 8.7% | 43.8% | 142.1% | – |
| EPS Diluted | 0.25 | 0.23 | 0.16 | 0.066 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $2 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $1 |
| EBITDA | $9 | $8 | $7 | $4 |
| % Margin | 53.4% | 51.5% | 48.4% | 41.6% |