Bakkavor Group plc
BKKVF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,478 | $875 | $1,417 | $679 |
| % Growth | 68.8% | -38.2% | 108.7% | – |
| Cost of Goods Sold | $1,100 | $636 | $1,022 | $495 |
| Gross Profit | $378 | $240 | $396 | $184 |
| % Margin | 25.6% | 27.4% | 27.9% | 27.1% |
| R&D Expenses | $0 | $0 | $0 | $6 |
| G&A Expenses | $0 | $169 | $265 | $127 |
| SG&A Expenses | $293 | $201 | $320 | $153 |
| Sales & Mktg Exp. | $0 | $32 | $55 | $26 |
| Other Operating Expenses | $0 | $0 | $0 | -$5 |
| Operating Expenses | $293 | $221 | $321 | $153 |
| Operating Income | $84 | $19 | $74 | $31 |
| % Margin | 5.7% | 2.2% | 5.2% | 4.6% |
| Other Income/Exp. Net | -$51 | -$8 | -$17 | -$8 |
| Pre-Tax Income | $34 | $11 | $57 | $23 |
| Tax Expense | $13 | $0 | $13 | $5 |
| Net Income | $23 | $11 | $44 | $18 |
| % Margin | 1.6% | 1.3% | 3.1% | 2.6% |
| EPS | 0.04 | 0.02 | 0.076 | 0.03 |
| % Growth | 97% | -73.4% | 153.5% | – |
| EPS Diluted | 0.039 | 0.019 | 0.076 | 0.03 |
| Weighted Avg Shares Out | 578 | 587 | 587 | 588 |
| Weighted Avg Shares Out Dil | 589 | 588 | 586 | 592 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $17 | -$6 | $33 | $0 |
| Depreciation & Amortization | $47 | $25 | $44 | $14 |
| EBITDA | $98 | $44 | $119 | $45 |
| % Margin | 6.6% | 5.1% | 8.4% | 6.6% |