Bakkavor Group plc
BKKVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,293 | $2,204 | $2,587 | $2,530 |
| % Growth | 4% | -14.8% | 2.3% | – |
| Cost of Goods Sold | $1,657 | $1,614 | $1,990 | $1,888 |
| Gross Profit | $635 | $589 | $597 | $642 |
| % Margin | 27.7% | 26.7% | 23.1% | 25.4% |
| R&D Expenses | $0 | $0 | $11 | $12 |
| G&A Expenses | $435 | $410 | $386 | $371 |
| SG&A Expenses | $522 | $495 | $475 | $446 |
| Sales & Mktg Exp. | $87 | $85 | $89 | $75 |
| Other Operating Expenses | $0 | -$3 | $0 | $0 |
| Operating Expenses | $542 | $492 | $493 | $505 |
| Operating Income | $93 | $97 | $104 | $137 |
| % Margin | 4.1% | 4.4% | 4% | 5.4% |
| Other Income/Exp. Net | -$25 | -$8 | -$16 | $8 |
| Pre-Tax Income | $69 | $89 | $22 | $110 |
| Tax Expense | $13 | $21 | $7 | $33 |
| Net Income | $56 | $69 | $13 | $77 |
| % Margin | 2.4% | 3.1% | 0.5% | 3% |
| EPS | 0.096 | 0.12 | 0.026 | 0.13 |
| % Growth | -20% | 359.8% | -79.9% | – |
| EPS Diluted | 0.095 | 0.12 | 0.026 | 0.13 |
| Weighted Avg Shares Out | 587 | 586 | 578 | 579 |
| Weighted Avg Shares Out Dil | 588 | 589 | 587 | 589 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $26 | $27 | $24 | $23 |
| Depreciation & Amortization | $69 | $72 | $83 | $89 |
| EBITDA | $164 | $169 | $129 | $221 |
| % Margin | 7.1% | 7.7% | 5% | 8.7% |