Black Iron Inc.
BKI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,776 | CA$1,099 | CA$2,264 | CA$5,695 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$51 | CA$66 | CA$0 | CA$0 |
| Inventory | CA$0 | CA$0 | -CA$0 | -CA$1 |
| Other Curr. Assets | CA$0 | CA$66 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,827 | CA$1,165 | CA$2,328 | CA$6,387 |
| Property Plant & Equip (Net) | CA$543 | CA$2 | CA$4 | CA$7 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$543 | CA$2 | CA$4 | CA$7 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,370 | CA$1,167 | CA$2,332 | CA$6,394 |
| Liabilities | – | – | – | – |
| Payables | CA$929 | CA$1,038 | CA$980 | CA$828 |
| Short-Term Debt | CA$87 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,871 | CA$283 | CA$45 | CA$909 |
| Total Curr. Liab. | CA$3,888 | CA$1,321 | CA$1,026 | CA$1,737 |
| LT Debt | CA$450 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$450 | CA$0 | CA$980 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | -CA$980 | CA$0 |
| Cap. Leases | CA$538 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,338 | CA$1,321 | CA$1,026 | CA$1,737 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$84,238 | CA$84,238 | CA$84,144 | CA$84,093 |
| Retained Earnings | -CA$87,716 | -CA$86,495 | -CA$88,618 | -CA$85,383 |
| AOCI | -CA$99 | -CA$187 | -CA$190 | -CA$18 |
| Other Equity | CA$1,610 | CA$2,291 | CA$5,970 | CA$5,966 |
| Total Equity | -CA$1,967 | -CA$154 | CA$1,306 | CA$4,657 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,370 | CA$1,167 | CA$2,332 | CA$6,394 |
| Net Debt | -CA$1,238 | -CA$1,099 | -CA$2,264 | -CA$5,695 |