Black Iron Inc.
BKI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$913 | CA$1,263 | CA$1,544 | CA$1,776 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$33 | CA$40 | CA$48 | CA$51 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$946 | CA$1,303 | CA$1,592 | CA$1,827 |
| Property Plant & Equip (Net) | CA$485 | CA$514 | CA$516 | CA$543 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$485 | CA$514 | CA$516 | CA$543 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,432 | CA$1,817 | CA$2,107 | CA$2,370 |
| Liabilities | – | – | – | – |
| Payables | CA$994 | CA$1,018 | CA$1,014 | CA$929 |
| Short-Term Debt | CA$96 | CA$97 | CA$91 | CA$87 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,858 | CA$2,855 | CA$2,819 | CA$2,871 |
| Total Curr. Liab. | CA$3,948 | CA$3,970 | CA$3,925 | CA$3,888 |
| LT Debt | CA$385 | CA$403 | CA$447 | CA$450 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$385 | CA$403 | CA$447 | CA$450 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$481 | CA$500 | CA$538 | CA$538 |
| Total Liabilities | CA$4,332 | CA$4,372 | CA$4,371 | CA$4,338 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$84,459 | CA$84,459 | CA$84,246 | CA$84,238 |
| Retained Earnings | -CA$88,127 | -CA$88,108 | -CA$88,025 | -CA$87,716 |
| AOCI | -CA$157 | -CA$211 | -CA$101 | -CA$99 |
| Other Equity | CA$924 | CA$1,304 | CA$1,617 | CA$1,610 |
| Total Equity | -CA$2,901 | -CA$2,556 | -CA$2,264 | -CA$1,967 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,432 | CA$1,817 | CA$2,107 | CA$2,370 |
| Net Debt | -CA$432 | -CA$763 | -CA$1,006 | -CA$1,238 |