Magnetic North Acquisition Corp.
BKBLF · OTC
6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $760 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $63 | $81 | $134 | $19 |
| Gross Profit | $697 | -$81 | -$134 | -$19 |
| % Margin | 91.7% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $241 | $176 | $321 | $184 |
| SG&A Expenses | $241 | $176 | $321 | $184 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $249 | $177 | $410 | $186 |
| Operating Income | $448 | -$258 | $8,715 | -$5,205 |
| % Margin | 58.9% | – | – | – |
| Other Income/Exp. Net | $0 | $0 | -$9,259 | $5,000 |
| Pre-Tax Income | $448 | -$258 | -$9,798 | $4,795 |
| Tax Expense | $0 | $0 | $9,254 | -$5,000 |
| Net Income | $448 | -$258 | -$9,798 | $4,795 |
| % Margin | 58.9% | – | – | – |
| EPS | 0.01 | -0.004 | -0.17 | 0.08 |
| % Growth | 327.3% | 97.4% | -312.5% | – |
| EPS Diluted | 0.01 | -0.004 | -0.17 | 0.08 |
| Weighted Avg Shares Out | 59,097 | 59,097 | 59,097 | 59,097 |
| Weighted Avg Shares Out Dil | 59,097 | 59,097 | 59,097 | 59,097 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $6 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $122 | $42 | $1 | $1 |
| EBITDA | $448 | -$258 | $8,716 | -$5,204 |
| % Margin | 58.9% | – | – | – |