Magnetic North Acquisition Corp.
BKBLF · OTC
12/31/2022 | 12/31/2021 | 9/30/2020 | 9/30/2019 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $93 | $0 |
| % Growth | – | -100% | – | – |
| Cost of Goods Sold | $285 | $284 | $0 | $20 |
| Gross Profit | -$285 | -$284 | $93 | -$20 |
| % Margin | – | – | 100% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,211 | $1,905 | $2,068 | $198 |
| SG&A Expenses | $1,211 | $1,905 | $2,068 | $199 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,312 | $1,919 | $2,094 | $204 |
| Operating Income | $2,662 | -$1,293 | -$1,545 | $1,026 |
| % Margin | – | – | -1,665% | – |
| Other Income/Exp. Net | -$4,259 | -$910 | $1,250 | -$1,250 |
| Pre-Tax Income | -$5,851 | -$3,109 | -$702 | -$1,468 |
| Tax Expense | $4,253 | $906 | $406 | $1,244 |
| Net Income | -$5,851 | -$3,109 | -$702 | -$1,468 |
| % Margin | – | – | -756.1% | – |
| EPS | -0.099 | -0.053 | -0.012 | -0.16 |
| % Growth | -88.2% | -342% | 92.6% | – |
| EPS Diluted | -0.099 | -0.053 | -0.012 | -0.16 |
| Weighted Avg Shares Out | 59,097 | 59,087 | 59,051 | 9,067 |
| Weighted Avg Shares Out Dil | 59,097 | 59,087 | 59,051 | 9,067 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $4 | $49 | $6 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | -$1,705 | $0 |
| EBITDA | $2,665 | -$1,291 | -$3,251 | $1,026 |
| % Margin | – | – | -3,502% | – |