Bank of Ayudhya Public Company Limited
BKAYY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $107,149,945 | $103,016,872 | $112,231,435 | $107,932,887 |
| % Growth | 4% | -8.2% | 4% | – |
| Cost of Goods Sold | $77,108,130 | $95,000 | $0 | $0 |
| Gross Profit | $114,432,801 | $102,921,872 | $112,231,435 | $107,932,887 |
| % Margin | 106.8% | 99.9% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43,872,581 | $40,278,958 | $31,300,611 | $31,059,005 |
| SG&A Expenses | $43,872,581 | $40,278,958 | $31,300,611 | $31,059,005 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $536,629 | $97,623,922 | -$87,418,544 | -$96,904,412 |
| Operating Expenses | $44,409,210 | $137,902,880 | -$56,117,933 | -$65,845,407 |
| Operating Income | $62,740,735 | $0 | $56,113,502 | $42,087,480 |
| % Margin | 58.6% | 0% | 50% | 39% |
| Other Income/Exp. Net | -$23,374,900 | $41,496,465 | -$16,102,614 | -$14,768,855 |
| Pre-Tax Income | $39,365,835 | $41,496,465 | $38,728,214 | $42,347,782 |
| Tax Expense | $8,961,901 | $8,364,113 | $7,838,517 | $8,293,292 |
| Net Income | $29,699,751 | $32,929,523 | $30,712,985 | $33,794,188 |
| % Margin | 27.7% | 32% | 27.4% | 31.3% |
| EPS | 80.8 | 89.6 | 83.6 | 91.8 |
| % Growth | -9.8% | 7.2% | -8.9% | – |
| EPS Diluted | 80.8 | 89.6 | 83.6 | 91.8 |
| Weighted Avg Shares Out | 367,788 | 367,788 | 367,788 | 367,788 |
| Weighted Avg Shares Out Dil | 367,788 | 367,788 | 367,788 | 367,788 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156,538,000 | $139,250,871 | $105,428,252 | $99,803,755 |
| Interest Expense | $40,180,000 | $31,809,000 | $17,562,000 | $17,547,000 |
| Depreciation & Amortization | $6,345,388 | $4,915,792 | $4,568,757 | $4,761,064 |
| EBITDA | $45,711,223 | $0 | $41,740,470 | $45,178,381 |
| % Margin | 42.7% | 0% | 37.2% | 41.9% |