Bank of Ayudhya Public Company Limited
BKAHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $191,540,931 | $103,016,872 | $129,793,036 | $125,480,116 |
| % Growth | 85.9% | -20.6% | 3.4% | – |
| Cost of Goods Sold | $77,108,130 | $95,000 | $37,497,142 | $42,558,316 |
| Gross Profit | $114,432,801 | $102,921,872 | $92,295,894 | $82,921,800 |
| % Margin | 59.7% | 99.9% | 71.1% | 66.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43,872,581 | $74,988 | $31,300,611 | $31,059,005 |
| SG&A Expenses | $43,872,581 | $40,278,958 | $31,300,611 | $31,059,005 |
| Sales & Mktg Exp. | $0 | $40,403,008 | $0 | $0 |
| Other Operating Expenses | $31,194,385 | $0 | $22,267,069 | $9,515,013 |
| Operating Expenses | $75,066,966 | $40,477,996 | $53,567,680 | $40,574,018 |
| Operating Income | $39,365,835 | $62,538,876 | $38,728,214 | $42,347,782 |
| % Margin | 20.6% | 60.7% | 29.8% | 33.7% |
| Other Income/Exp. Net | $0 | -$21,042,411 | $0 | $0 |
| Pre-Tax Income | $39,365,835 | $41,496,465 | $38,728,214 | $42,347,782 |
| Tax Expense | $8,961,901 | $8,364,113 | $7,838,517 | $8,293,292 |
| Net Income | $29,699,751 | $32,929,523 | $30,712,985 | $33,794,188 |
| % Margin | 15.5% | 32% | 23.7% | 26.9% |
| EPS | 4.04 | 4.48 | 4.18 | 4.59 |
| % Growth | -9.8% | 7.2% | -8.9% | – |
| EPS Diluted | 4.04 | 4.48 | 4.18 | 4.59 |
| Weighted Avg Shares Out | 7,355,762 | 7,355,763 | 7,355,762 | 7,355,762 |
| Weighted Avg Shares Out Dil | 7,355,762 | 7,355,762 | 7,355,762 | 7,355,762 |
| Supplemental Information | – | – | – | – |
| Interest Income | $156,538,000 | $139,250,871 | $105,428,000 | $99,804,000 |
| Interest Expense | $40,180,000 | $31,809,000 | $17,562,000 | $17,547,000 |
| Depreciation & Amortization | $6,345,388 | $4,915,792 | $4,568,757 | $4,761,064 |
| EBITDA | $45,711,223 | $0 | $43,296,971 | $47,108,846 |
| % Margin | 23.9% | 0% | 33.4% | 37.5% |