Bank of Ayudhya Public Company Limited
BKAHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $192 | $103 | $130 | $125 |
| % Growth | 85.9% | -20.6% | 3.4% | – |
| Cost of Goods Sold | $77 | $0 | $37 | $43 |
| Gross Profit | $114 | $103 | $92 | $83 |
| % Margin | 59.7% | 99.9% | 71.1% | 66.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $44 | $0 | $31 | $31 |
| SG&A Expenses | $44 | $40 | $31 | $31 |
| Sales & Mktg Exp. | $0 | $40 | $0 | $0 |
| Other Operating Expenses | $31 | $0 | $22 | $10 |
| Operating Expenses | $75 | $40 | $54 | $41 |
| Operating Income | $39 | $63 | $39 | $42 |
| % Margin | 20.6% | 60.7% | 29.8% | 33.7% |
| Other Income/Exp. Net | $0 | -$21 | $0 | $0 |
| Pre-Tax Income | $39 | $41 | $39 | $42 |
| Tax Expense | $9 | $8 | $8 | $8 |
| Net Income | $30 | $33 | $31 | $34 |
| % Margin | 15.5% | 32% | 23.7% | 26.9% |
| EPS | 4.04 | 4.48 | 4.18 | 4.59 |
| % Growth | -9.8% | 7.2% | -8.9% | – |
| EPS Diluted | 4.04 | 4.48 | 4.18 | 4.59 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $157 | $139 | $105 | $100 |
| Interest Expense | $40 | $32 | $18 | $18 |
| Depreciation & Amortization | $6 | $5 | $5 | $5 |
| EBITDA | $46 | $0 | $43 | $47 |
| % Margin | 23.9% | 0% | 33.4% | 37.5% |