Bank of Ayudhya Public Company Limited

BKAHF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$49,689,956$45,139,924$44,831,581$45,906,751
% Growth10.1%0.7%-2.3%
Cost of Goods Sold$16,162,384$15,999,356$16,095,826$17,717,465
Gross Profit$33,527,572$29,140,568$28,735,755$28,189,286
% Margin67.5%64.6%64.1%61.4%
R&D Expenses$0$0$0$0
G&A Expenses$12,019,509$10,984,200$11,403,658$10,664,299
SG&A Expenses$12,019,509$10,984,200$11,403,658$10,664,299
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$10,881,330$7,174,444$7,181,952$8,286,797
Operating Expenses$22,900,839$18,158,644$18,585,610$18,951,096
Operating Income$10,626,733$10,981,924$10,150,145$9,238,190
% Margin21.4%24.3%22.6%20.1%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$10,626,733$10,981,924$10,150,145$9,238,190
Tax Expense$1,187,520$2,394,551$2,308,542$2,799,422
Net Income$8,782,891$8,295,367$7,533,483$6,276,008
% Margin17.7%18.4%16.8%13.7%
EPS1.191.131.020.85
% Growth5.3%10.8%20%
EPS Diluted1.191.131.020.85
Weighted Avg Shares Out7,355,7627,355,7627,355,7627,355,762
Weighted Avg Shares Out Dil7,355,7627,355,7627,355,7627,355,762
Supplemental Information
Interest Income$37,286,000$35,908,000$35,904,000$36,688,000
Interest Expense$7,383,000$7,916,000$8,612,000$9,560,000
Depreciation & Amortization$1,839,736$1,589,253$1,573,199$1,634,711
EBITDA$12,466,469$12,571,177$11,723,344$10,872,901
% Margin25.1%27.8%26.1%23.7%