Bonjour Holdings Limited
BJURF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $80,546 | $950,271 | $185,662 | $626,991 |
| % Growth | -91.5% | 411.8% | -70.4% | – |
| Cost of Goods Sold | $47,751 | $887,219 | $151,908 | $577,031 |
| Gross Profit | $32,795 | $63,052 | $33,754 | $49,960 |
| % Margin | 40.7% | 6.6% | 18.2% | 8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $82,608 | $116,059 | $154,641 | $253,486 |
| SG&A Expenses | $88,062 | $131,225 | $171,010 | $270,167 |
| Sales & Mktg Exp. | $5,454 | $15,166 | $16,369 | $16,681 |
| Other Operating Expenses | -$3,322 | -$136,165 | -$336,369 | -$43,421 |
| Operating Expenses | $84,740 | -$4,940 | -$165,359 | $226,746 |
| Operating Income | -$51,945 | $67,992 | $199,113 | -$176,786 |
| % Margin | -64.5% | 7.2% | 107.2% | -28.2% |
| Other Income/Exp. Net | -$82,500 | -$13,381 | -$34,624 | -$43,292 |
| Pre-Tax Income | -$134,445 | $54,611 | $164,489 | -$220,078 |
| Tax Expense | -$78 | $640 | -$2,732 | -$4,000 |
| Net Income | -$134,367 | $53,971 | $167,221 | -$216,738 |
| % Margin | -166.8% | 5.7% | 90.1% | -34.6% |
| EPS | -0.57 | 0.29 | 0.95 | -1.25 |
| % Growth | -296.6% | -69.5% | 176% | – |
| EPS Diluted | -0.57 | 0.29 | 0.95 | -1.25 |
| Weighted Avg Shares Out | 237,716 | 185,154 | 175,628 | 173,080 |
| Weighted Avg Shares Out Dil | 237,716 | 185,154 | 175,628 | 173,080 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,209 | $4,101 | $1,014 | $1,971 |
| Interest Expense | $15,557 | $13,381 | $34,624 | $43,292 |
| Depreciation & Amortization | $247 | $247 | $27,615 | $4,853 |
| EBITDA | -$54,319 | -$68,360 | $226,728 | -$219,534 |
| % Margin | -67.4% | -7.2% | 122.1% | -35% |