Berjaya Sports Toto Berhad
BJSAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $6,461 | $6,356 | $6,100 | $5,229 |
| % Growth | 1.7% | 4.2% | 16.6% | – |
| Cost of Goods Sold | $0 | $5,245 | $5,126 | $4,376 |
| Gross Profit | $6,461 | $1,111 | $974 | $853 |
| % Margin | 100% | 17.5% | 16% | 16.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $416 | $348 | $327 |
| SG&A Expenses | $0 | $720 | $630 | $557 |
| Sales & Mktg Exp. | $0 | $303 | $282 | $230 |
| Other Operating Expenses | $6,031 | $0 | -$4 | -$2 |
| Operating Expenses | $6,031 | $720 | $625 | $554 |
| Operating Income | $430 | $391 | $349 | $299 |
| % Margin | 6.7% | 6.2% | 5.7% | 5.7% |
| Other Income/Exp. Net | -$59 | -$48 | -$9 | -$26 |
| Pre-Tax Income | $371 | $343 | $339 | $273 |
| Tax Expense | $133 | $122 | $108 | $103 |
| Net Income | $237 | $218 | $225 | $161 |
| % Margin | 3.7% | 3.4% | 3.7% | 3.1% |
| EPS | 0.18 | 0.16 | 0.16 | 0.12 |
| % Growth | 12.5% | 0% | 33.3% | – |
| EPS Diluted | 0.18 | 0.16 | 0.16 | 0.12 |
| Weighted Avg Shares Out | 1,333 | 1,364 | 1,372 | 1,368 |
| Weighted Avg Shares Out Dil | 1,333 | 1,364 | 1,372 | 1,368 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $32 | $22 | $17 |
| Interest Expense | $92 | $97 | $80 | $65 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $463 | $439 | $419 | $338 |
| % Margin | 7.2% | 6.9% | 6.9% | 6.5% |