Berjaya Sports Toto Berhad
BJSAF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $1,629,676 | $1,906,768 | $1,481,026 | $1,443,559 |
| % Growth | -14.5% | 28.7% | 2.6% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $1,629,676 | $1,906,768 | $1,481,026 | $1,443,559 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,539,578 | $1,740,169 | $1,387,176 | $1,363,987 |
| Operating Expenses | $1,539,578 | $1,740,169 | $1,387,176 | $1,363,987 |
| Operating Income | $90,098 | $166,599 | $93,850 | $79,572 |
| % Margin | 5.5% | 8.7% | 6.3% | 5.5% |
| Other Income/Exp. Net | -$17,844 | -$19,152 | -$11,209 | -$11,137 |
| Pre-Tax Income | $72,254 | $147,447 | $82,641 | $68,435 |
| Tax Expense | $31,489 | $40,002 | $33,851 | $27,941 |
| Net Income | $40,346 | $105,656 | $49,673 | $41,337 |
| % Margin | 2.5% | 5.5% | 3.4% | 2.9% |
| EPS | 0.03 | 0.079 | 0.037 | 0.031 |
| % Growth | -61.7% | 114.9% | 19.5% | – |
| EPS Diluted | 0.03 | 0.079 | 0.037 | 0.031 |
| Weighted Avg Shares Out | 1,333,190 | 1,336,355 | 1,348,778 | 1,344,085 |
| Weighted Avg Shares Out Dil | 1,333,190 | 1,336,355 | 1,348,778 | 1,344,085 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $23,647 | $23,868 | $22,838 | $22,005 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $95,901 | $171,315 | $105,479 | $90,440 |
| % Margin | 5.9% | 9% | 7.1% | 6.3% |