Berjaya Sports Toto Berhad
BJSAF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $6,461,029 | $6,356,108 | $6,099,660 | $5,229,328 |
| % Growth | 1.7% | 4.2% | 16.6% | – |
| Cost of Goods Sold | $0 | $5,245,272 | $5,125,586 | $4,376,067 |
| Gross Profit | $6,461,029 | $1,110,836 | $974,074 | $853,261 |
| % Margin | 100% | 17.5% | 16% | 16.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $416,270 | $348,235 | $327,283 |
| SG&A Expenses | $0 | $719,722 | $629,818 | $556,806 |
| Sales & Mktg Exp. | $0 | $303,452 | $281,583 | $229,523 |
| Other Operating Expenses | $6,030,910 | $0 | -$4,448 | -$2,408 |
| Operating Expenses | $6,030,910 | $719,722 | $625,370 | $554,398 |
| Operating Income | $430,119 | $391,114 | $348,704 | $298,863 |
| % Margin | 6.7% | 6.2% | 5.7% | 5.7% |
| Other Income/Exp. Net | -$59,342 | -$48,341 | -$9,435 | -$25,599 |
| Pre-Tax Income | $370,777 | $342,773 | $339,269 | $273,264 |
| Tax Expense | $133,283 | $122,235 | $107,951 | $103,049 |
| Net Income | $237,012 | $217,977 | $225,326 | $160,885 |
| % Margin | 3.7% | 3.4% | 3.7% | 3.1% |
| EPS | 0.18 | 0.16 | 0.16 | 0.12 |
| % Growth | 12.5% | 0% | 33.3% | – |
| EPS Diluted | 0.18 | 0.16 | 0.16 | 0.12 |
| Weighted Avg Shares Out | 1,333,190 | 1,364,370 | 1,372,440 | 1,368,170 |
| Weighted Avg Shares Out Dil | 1,333,190 | 1,364,370 | 1,372,440 | 1,368,170 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $31,646 | $22,414 | $17,497 |
| Interest Expense | $92,358 | $96,673 | $79,814 | $64,972 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $463,135 | $439,446 | $419,083 | $338,236 |
| % Margin | 7.2% | 6.9% | 6.9% | 6.5% |