BJ's Restaurants, Inc.
BJRI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,357,302 | $1,333,229 | $1,283,926 | $1,087,038 |
| % Growth | 1.8% | 3.8% | 18.1% | – |
| Cost of Goods Sold | $350,560 | $1,155,442 | $1,139,162 | $957,406 |
| Gross Profit | $1,006,742 | $177,787 | $144,764 | $129,632 |
| % Margin | 74.2% | 13.3% | 11.3% | 11.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $88,272 | $82,103 | $73,333 | $67,957 |
| SG&A Expenses | $88,272 | $82,103 | $73,333 | $67,957 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $904,390 | $81,925 | $76,911 | $78,182 |
| Operating Expenses | $992,662 | $164,028 | $150,244 | $146,139 |
| Operating Income | $14,080 | $13,759 | -$5,480 | -$16,507 |
| % Margin | 1% | 1% | -0.4% | -1.5% |
| Other Income/Exp. Net | -$5,815 | -$3,659 | -$2,828 | -$2,675 |
| Pre-Tax Income | $8,265 | $10,100 | -$8,308 | -$19,182 |
| Tax Expense | -$8,422 | -$9,560 | -$12,384 | -$15,576 |
| Net Income | $16,687 | $19,660 | $4,076 | -$3,606 |
| % Margin | 1.2% | 1.5% | 0.3% | -0.3% |
| EPS | 0.72 | 0.84 | 0.17 | -0.16 |
| % Growth | -14.3% | 394.1% | 206.3% | – |
| EPS Diluted | 0.7 | 0.82 | 0.17 | -0.16 |
| Weighted Avg Shares Out | 23,132 | 23,452 | 23,405 | 23,191 |
| Weighted Avg Shares Out Dil | 23,768 | 23,923 | 23,662 | 23,191 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5,484 | $4,915 | $2,888 | $5,002 |
| Depreciation & Amortization | $72,745 | $70,992 | $70,385 | $72,753 |
| EBITDA | $86,494 | $86,007 | $64,965 | $58,573 |
| % Margin | 6.4% | 6.5% | 5.1% | 5.4% |